{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["START","結果シート","結果シート（+営農）","データsh","マスタsh","生活SL_DB","営農SL_DB"],"not_rendered":{"charts":2,"images":5,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":16,"n_cols":12,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,11,1,19],[2,11,2,19],[3,11,3,19]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"ながさきで暮らす。"]
[null,null,null,null,null,null,null,null,null,null,null,"ー移住シミュレーションー"]
[null,null,null,null,null,null,null,null,null,null,null,"長崎での暮らしをイメージしてみよう。"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"移住シミュレーションのご利用前に必ずお読みください。"]
[null,null,null,null,null,null,null,null,null,null,null,"〇本シミュレーションは、入力された内容や統計値をもとに計算をしております。"]
[null,null,null,null,null,null,null,null,null,null,null,"　結果の正確性、完全性について保証するものではありません。"]
[null,null,null,null,null,null,null,null,null,null,null,"　＜教育費＞"]
[null,null,null,null,null,null,null,null,null,null,null,"　　幼稚園～高校：文部科学省「令和３年度子供学習費調査」より、所在市町村の規模別の"]
[null,null,null,null,null,null,null,null,null,null,null,"　　　　うち、（5万人以上15万人未満）と（15万人以上）の平均値を設定"]
[null,null,null,null,null,null,null,null,null,null,null,"　　大学：日本政策金融公庫「教育費負担の実態調査結果（2021年12月20日）」より設定"]
[null,null,null,null,null,null,null,null,null,null,null,"〇本シミュレーションは、予告なしに内容を変更・削除する場合があります。"]
[null,null,null,null,null,null,null,null,null,null,null,"〇本シミュレーションのご利用により利用者に生じた如何なる損害についても一切の責任を"]
[null,null,null,null,null,null,null,null,null,null,null,"　負い兼ねます。"]
[null,null,null,null,null,null,null,null,null,null,null,"本シミュレーションを利用するにあたっては、以上の事項に同意していただくものとします。"]

{"sheet":"結果シート","index":1,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":false,"merged":[[2,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[29,0,29,1],[8,0,8,1],[9,0,11,1],[12,0,15,0],[16,0,27,0],[28,0,28,1]]}
["生活シミュレーション結果"]
[]
["項目/年度",null,{"$f":"TEXT(DATE(YEAR(TODAY()),MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和6年"},{"$f":"TEXT(DATE(YEAR(TODAY())+1,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和7年"},{"$f":"TEXT(DATE(YEAR(TODAY())+2,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和8年"},{"$f":"TEXT(DATE(YEAR(TODAY())+3,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和9年"},{"$f":"TEXT(DATE(YEAR(TODAY())+4,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和10年"},{"$f":"TEXT(DATE(YEAR(TODAY())+5,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和11年"},{"$f":"TEXT(DATE(YEAR(TODAY())+6,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和12年"},{"$f":"TEXT(DATE(YEAR(TODAY())+7,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和13年"},{"$f":"TEXT(DATE(YEAR(TODAY())+8,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和14年"},{"$f":"TEXT(DATE(YEAR(TODAY())+9,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和15年"},{"$f":"TEXT(DATE(YEAR(TODAY())+10,MONTH(TODAY()), DAY(TODAY())),\"ggge年\")","v":"令和16年"}]
[null,null,"現在","移住1年目","2年目","3年目","4年目","5年目","6年目","7年目","8年目","9年目","10年目"]
["世帯員１"]
["世帯員２"]
["世帯員３（子）"]
["世帯員４（子）"]
["世帯員５（子）"]
["ライフイベント"]
[]
[]
["収入","世帯員１収入"]
[null,"世帯員２収入"]
[null,"その他収入　　（入力可）"]
[null,"計（万円）",{"$f":"SUM(C13:C15)","v":0},{"$f":"SUM(D13:D15)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(M13:M15)","v":0}]
["支出","食費"]
[null,"住居費"]
[null,"水道光熱費"]
[null,"生活用品・衣類・美容費"]
[null,"通信費"]
[null,"交通費"]
[null,"医療・保険費"]
[null,"教養・娯楽費"]
[null,"任意保険料費"]
[null,"教育費（※）"]
[null,"その他支出　　（入力可）"]
[null,"計",{"$f":"ROUND(SUM(C17:C27),0)","v":0},{"$f":"ROUND(SUM(D17:D27),0)","v":0},0,0,0,0,0,0,0,0,0]
["年間収支（万円）",null,{"$f":"C16-C28","v":0},{"$f":"D16-D28","v":0},{"$f":"E16-E28","v":0},0,0,0,0,0,0,0,0]
["貯蓄残高（万円）",null,null,{"$f":"C30+D29","v":0},{"$f":"D30+E29","v":0},{"$f":"E30+F29","v":0},0,{"$f":"G30+H29","v":0},0,0,0,0,0]
[]
[null,"※教育費：22歳以下の世帯員がいる場合、その人数および年齢に応じて教育費を自動で算出しています。"]

{"sheet":"結果シート（+営農）","index":2,"n_rows":37,"n_cols":23,"rows_kept":37,"cut":false,"hidden":false,"merged":[[2,0,3,1],[4,0,4,1],[2,10,2,15],[3,10,3,15],[4,10,4,15],[27,0,27,1],[28,0,28,1],[8,0,8,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[9,0,13,0],[14,0,26,0]]}
["営農シミュレーション結果"]
[]
["項目/年度",null,null,null,null,null,null,null,null,null,"営農開始した１年目には"]
[]
["世帯員１",null,null,null,null,null,null,null,null,null,"の初期費用がかかります。"]
["世帯員２"]
["世帯員３（子）",null,null,null,null,null,null,null,null,null,"１年目に必要な農具類と目安金額は、以下のとおりです。"]
["世帯員４（子）"]
["世帯員５（子）"]
["収入","世帯員１収入"]
[null,"世帯員２収入"]
[null,"その他収入　　（入力可）"]
[null,"農業収入"]
[null,"計（万円）",{"$f":"SUM(C10:C13)","v":0},{"$f":"SUM(D10:D13)","v":0},0,0,0,{"$f":"SUM(H10:H13)","v":0}]
["支出","食費"]
[null,"住居費"]
[null,"水道光熱費"]
[null,"生活用品・衣類・美容費"]
[null,"通信費"]
[null,"交通費"]
[null,"医療・保険費"]
[null,"教養・娯楽費"]
[null,"任意保険料費"]
[null,"教育費（※）"]
[null,"その他支出　　（入力可）"]
[null,"農業支出"]
[null,"計",{"$f":"SUM(C15:C26)","v":0},{"$f":"SUM(D15:D26)","v":0},0,0,0,0]
["年間収支（万円）",null,{"$f":"C14-C27","v":0},0,0,0,0,0]
["貯蓄残高（万円）",null,null,{"$f":"C29+D28","v":0},{"$f":"D29+E28","v":0},{"$f":"E29+F28","v":0},{"$f":"F29+G28","v":0},{"$f":"G29+H28","v":0}]
[]
[null,"※教育費：22歳以下の世帯員がいる場合、その人数および年齢に応じて教育費を自動で算出しています。"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"作  物  名","１月","２月","３月","４月","５月","６月","７月","８月","９月","１０月","１１月","１２月"]

{"sheet":"データsh","index":3,"n_rows":39,"n_cols":13,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
["項目名","入力値","現在","移住１年目","移住２年目","移住３年目","移住４年目","移住５年目","移住６年目","移住７年目","移住８年目","移住９年目","移住１０年目"]
["世帯情報（１：単身　２：２人以上）"]
["世帯員①年齢",null,{"$f":"B3","v":0},{"$f":"IF(OR(ISBLANK(C3),C3+1<0),\"\",C3+1)","v":1},{"$f":"IF(OR(ISBLANK(C3),C3+2<0),\"\",C3+2)","v":2},{"$f":"IF(OR(ISBLANK(C3),C3+3<0),\"\",C3+3)","v":3},{"$f":"IF(OR(ISBLANK(C3),C3+4<0),\"\",C3+4)","v":4},{"$f":"IF(OR(ISBLANK(C3),C3+5<0),\"\",C3+5)","v":5},{"$f":"IF(OR(ISBLANK(C3),C3+6<0),\"\",C3+6)","v":6},{"$f":"IF(OR(ISBLANK(C3),C3+7<0),\"\",C3+7)","v":7},{"$f":"IF(OR(ISBLANK(C3),C3+8<0),\"\",C3+8)","v":8},{"$f":"IF(OR(ISBLANK(C3),C3+9<0),\"\",C3+9)","v":9},{"$f":"IF(OR(ISBLANK(C3),C3+10<0),\"\",C3+10)","v":10}]
["世帯員②年齢",null,null,"","","","","","","","","",""]
["子ども①年齢",null,null,{"$f":"IF(OR(ISBLANK(C5),C5+1<0),\"\",C5+1)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+2<0),\"\",C5+2)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+3<0),\"\",C5+3)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+4<0),\"\",C5+4)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+5<0),\"\",C5+5)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+6<0),\"\",C5+6)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+7<0),\"\",C5+7)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+8<0),\"\",C5+8)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+9<0),\"\",C5+9)","v":""},{"$f":"IF(OR(ISBLANK(C5),C5+10<0),\"\",C5+10)","v":""}]
["子ども②年齢",null,null,{"$f":"IF(OR(ISBLANK(C6),C6+1<0),\"\",C6+1)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+2<0),\"\",C6+2)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+3<0),\"\",C6+3)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+4<0),\"\",C6+4)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+5<0),\"\",C6+5)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+6<0),\"\",C6+6)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+7<0),\"\",C6+7)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+8<0),\"\",C6+8)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+9<0),\"\",C6+9)","v":""},{"$f":"IF(OR(ISBLANK(C6),C6+10<0),\"\",C6+10)","v":""}]
["子ども③年齢",null,null,"","","","","","","","","",""]
["ライフイベント　子ども①"]
["ライフイベント　子ども②"]
["ライフイベント　子ども③"]
["教育費　子ども①"]
["教育費　子ども②"]
["教育費　子ども③"]
["教育費　　　合計",null,{"$f":"SUM(C11:C13)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(K11:K13)","v":0},{"$f":"SUM(L11:L13)","v":0},{"$f":"SUM(M11:M13)","v":0}]
["手取り収入　世帯員①",null,{"$f":"IF($B15=\"\",\"\",$B15)","v":""},"","","","","","","","",{"$f":"IF($B15=\"\",\"\",$B15)","v":""},{"$f":"IF($B15=\"\",\"\",$B15)","v":""}]
["手取り収入　世帯員②",null,"","","","","","","","","","",{"$f":"IF($B16=\"\",\"\",$B16)","v":""}]
["貯蓄額"]
["食費",null,{"$f":"ROUND($B18*C$27/10000,1)","v":0},{"$f":"ROUND($B18*D$27/10000,1)","v":0},0,0,{"$f":"ROUND($B18*G$27/10000,1)","v":0},0,0,0,0,0,0]
["家賃",null,{"$f":"ROUND(($B19*12)/10000,1)","v":0},{"$f":"$C19","v":0},{"$f":"$C19","v":0},0,0,0,0,0,0,0,0]
["水道光熱費",null,{"$f":"ROUND($B20*$C$27/10000,1)","v":0},{"$f":"ROUND($B20*D$27/10000,1)","v":0},{"$f":"ROUND($B20*E$27/10000,1)","v":0},{"$f":"ROUND($B20*F$27/10000,1)","v":0},0,{"$f":"ROUND($B20*H$27/10000,1)","v":0},0,0,0,0,0]
["生活用品・衣類・美容費",null,{"$f":"ROUND($B21*C$27/10000,1)","v":0},{"$f":"ROUND($B21*D$27/10000,1)","v":0},0,0,0,0,0,0,0,0,0]
["通信費",null,0,0,0,0,0,0,0,0,0,0,0]
["交通費",null,0,0,0,0,0,0,0,0,0,0,0]
["医療・保険費",null,0,0,0,0,0,0,0,0,0,0,0]
["教養・娯楽費",null,0,0,0,0,0,0,0,0,0,0,0]
["任意保険料費",null,0,0,0,0,0,0,0,0,0,0,0]
["世帯人数（入力値より計算）",null,{"$f":"SUMPRODUCT((C3:C7>=0)*(C3:C7<>\"\"))","v":1},{"$f":"SUMPRODUCT((D3:D7>=0)*(D3:D7<>\"\"))","v":1},{"$f":"SUMPRODUCT((E3:E7>=0)*(E3:E7<>\"\"))","v":1},1,1,1,1,1,1,1,1]
[]
[]
[]
[]
[null,null,"：マクロで値を入力するセル"]
[null,null,"：計算式ありセル"]
[null,null,"：参照式セル"]
[]
[null,"結果シート","リリース前に必ず実行してください。"]
[null,"結果シート(+営農)"]
[null,"データｓｈ"]
[null,"営農SL_DB"]

{"sheet":"マスタsh","index":4,"n_rows":70,"n_cols":8,"rows_kept":70,"cut":false,"hidden":true,"merged":[]}
["世帯員①②年齢","子ども年齢","世帯員①②年収、貯蓄額共通","家賃","農業従事人数","作業日数","作業時間数","経営品目"]
[18,"なし",0,0,"１人","週６日","最大８時間","夏秋なす"]
[19,0,50,5000,"２人","週５日","最大７時間","オクラ"]
[20,1,100,10000,"３人","週４日","最大６時間","露地スナップえんどう"]
[21,2,150,15000,"４人","週３日","最大５時間","露地いんげん"]
[22,3,200,20000,null,null,"最大４時間","サトイモ"]
[23,4,250,25000,null,null,"最大３時間"]
[24,5,300,30000]
[25,6,350,35000]
[26,7,400,40000]
[27,8,450,45000]
[28,9,500,50000]
[29,10,550,55000]
[30,11,600,60000]
[31,12,650,65000]
[32,13,700,70000]
[33,14,800,75000]
[34,15,900,80000]
[35,16,1000,85000]
[36,17,null,90000]
[37,18,null,95000]
[38,19,null,100000]
[39,20,null,110000]
[40,21,null,120000]
[41,22,null,130000]
[42,"１年後に出産予定",null,140000]
[43,"２年後に出産予定",null,150000]
[44,"３年後に出産予定",null,160000]
[45,"４年後に出産予定",null,170000]
[46,"５年後に出産予定",null,180000]
[47,null,null,190000]
[48,null,null,200000]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84]
[85]
["なし"]

{"sheet":"生活SL_DB","index":5,"n_rows":52,"n_cols":19,"rows_kept":52,"cut":false,"hidden":false,"merged":[[26,4,26,8],[26,9,26,13],[34,1,34,3],[38,1,38,3],[2,4,2,8],[2,9,2,13],[4,4,8,8],[4,9,8,13],[15,1,15,3],[19,1,19,3]]}
[null,"2020年"]
[null,"Ⅰ　二人以上の世帯（勤労世帯のみ比較）"]
[null,null,null,null,"年間(１人あたり)",null,null,null,null,"1ヶ月(１人あたり)"]
[null,"用途分類","単位","42201 長崎市",0.6,0.8,1,1.2,1.4,0.6,0.8,1,1.2,1.4]
[null,"集計世帯数","世帯",42]
[null,"世帯人員","人",3.28,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,"有業人員","人",1.83,null,null,null,null,null,null,null,null,null,null,null,null,"食費",61128]
[null,"世帯主の年齢","歳",50.6,null,null,null,null,null,null,null,null,null,null,null,"A","生活用品",12904]
[null,"消費支出","円",278676,null,null,null,null,null,null,null,null,null,null,null,"B","衣類",9103]
["①","食料","円",64329,{"$f":"ROUND($D10/$D$6*E$4*12,0)","v":141210},{"$f":"ROUND($D10/$D$6*F$4*12,0)","v":188280},{"$f":"ROUND($D10/$D$6*G$4*12,0)","v":235350},{"$f":"ROUND($D10/$D$6*H$4*12,0)","v":282420},{"$f":"ROUND($D10/$D$6*I$4*12,0)","v":329490},{"$f":"ROUND($D10/$D$6*J$4,0)","v":11768},{"$f":"ROUND($D10/$D$6*K$4,0)","v":15690},{"$f":"ROUND($D10/$D$6*L$4,0)","v":19613},{"$f":"ROUND($D10/$D$6*M$4,0)","v":23535},{"$f":"ROUND($D10/$D$6*N$4,0)","v":27458},null,"C","美容代",7369]
["②","水道光熱費","円",21496,{"$f":"ROUND($D11/$D$6*E$4*12,0)","v":47186},{"$f":"ROUND($D11/$D$6*F$4*12,0)","v":62915},78644,94373,110101,{"$f":"ROUND($D11/$D$6*J$4,0)","v":3932},5243,6554,7864,9175,null,"D","家賃",13886]
["③","生活用品費","円",12119,{"$f":"ROUND($D12/$D$6*E$4*12,0)","v":26603},35470,44338,53205,62073,2217,2956,3695,4434,5173,null,"E","水道光熱費",21559]
["④","衣類","円",10812,23734,31645,39556,47467,55379,1978,2637,3296,3956,4615,null,"F","家電・家具費",5306]
["⑤","美容代","円",8306,18233,24310,30388,36465,42543,1519,2026,2532,3039,3545,null,"G","通信費",14531]
["⑥","家電・家具費","円",4041,8870,11827,14784,17741,20698,739,986,1232,1478,1725,null,"H","自動車維持費",25178]
[null,"③～⑥",null,null,{"$f":"SUM(E12:E15)","v":77440},103252,129066,154878,180693,6453,8605,10755,12907,15058,null,"I","交通費",4251]
["⑦","通信費","円",11989,{"$f":"ROUND($D17/$D$6*E$4*12,0)","v":26317},35090,43862,52635,61407,{"$f":"ROUND($D17/$D$6*J$4,0)","v":2193},2924,3655,4386,5117,null,"J","保健医療費",13423]
["⑧","自動車維持費","円",32470,71276,95034,118793,142551,166310,5940,7920,9899,11879,13859,null,"K","娯楽・その他",79678]
["⑨","交通費","円",5267,11562,15416,19270,23123,26977,963,1285,1606,1927,2248,null,"L","教育費",10807]
[null,"⑧～⑨",null,null,{"$f":"SUM(E18:E19)","v":82838},110450,138063,165674,193287,6903,9205,11505,13806,16107,null,"M","税金",90610]
["⑩","保健医療","円",13065,{"$f":"ROUND($D21/$D$6*E$4*12,0)","v":28679},38239,47799,57359,66918,{"$f":"ROUND($D21/$D$6*J$4,0)","v":2390},3187,3983,4780,5577,null,"N","保険料・ローン支払い",19614]
["⑪","教養娯楽・その他","円",96862,212624,283499,354373,425248,496122,17719,23625,29531,35437,41344]
["⑫","教育","円",10123,null,null,{"$f":"ROUND($D23*G$4*12,0)","v":121476},null,null,null,null,{"$f":"ROUND($D23*L$28,0)","v":10123}]
["⑬","任意保険料ほか","円",20897,{"$f":"ROUND($D24/$D$6*E$4*12,0)","v":45871},{"$f":"ROUND($D24/$D$6*F$4*12,0)","v":61162},{"$f":"ROUND($D24/$D$6*G$4*12,0)","v":76452},{"$f":"ROUND($D24/$D$6*H$4*12,0)","v":91743},{"$f":"ROUND($D24/$D$6*I$4*12,0)","v":107033},{"$f":"ROUND($D24/$D$6*J$4,0)","v":3823},{"$f":"ROUND($D24/$D$6*K$4,0)","v":5097},{"$f":"ROUND($D24/$D$6*L$4,0)","v":6371},{"$f":"ROUND($D24/$D$6*M$4,0)","v":7645},{"$f":"ROUND($D24/$D$6*N$4,0)","v":8919}]
["⑭","税金・社会保険料","円",112600,null,null,411951,null,null,null,null,34329]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"食費",23982,"○"]
[null,"Ⅱ　単身世帯（勤労世帯のみ比較）",null,null,"年間",null,null,null,null,"1ヶ月",null,null,null,null,null,"A","生活用品",6440,"○"]
[null,"用途分類","単位","小都市・町村",0.6,0.8,1,1.2,1.4,0.6,0.8,1,1.2,1.4,null,"B","衣類",6498,"○"]
["①","食料","円",25711,{"$f":"ROUND($D29*E$28*12,0)","v":185119},246826,308532,370238,431945,{"$f":"ROUND($D29*J$28,0)","v":15427},{"$f":"ROUND($D29*K$28,0)","v":20569},{"$f":"ROUND($D29*L$28,0)","v":25711},{"$f":"ROUND($D29*M$28,0)","v":30853},{"$f":"ROUND($D29*N$28,0)","v":35995},null,"C","美容代",6256,"○"]
["②","水道光熱費","円",10198,73426,97901,122376,146851,171326,{"$f":"ROUND($D30*J$28,0)","v":6119},8158,10198,12238,14277,null,"D","家賃",20000]
["③","生活用品費","円",10012,72086,96115,120144,144173,168202,6007,8010,10012,12014,14017,null,"E","水道光熱費",10953,"○"]
["④","衣類","円",6143,44230,58973,73716,88459,103202,3686,4914,6143,7372,8600,null,"F","家電・家具費",1909,"○"]
["⑤","美容代","円",6459,46505,62006,77508,93010,108511,3875,5167,6459,7751,9043,null,"G","通信費",8911,"○"]
["⑥","家電・家具費","円",2898,20866,27821,34776,41731,48686,1739,2318,2898,3478,4057,null,"H","自動車維持費",13981,"○"]
[null,"③～⑥",null,null,{"$f":"SUM(E31:E34)","v":183687},244915,306144,367373,428601,{"$f":"SUM(J31:J34)","v":15307},{"$f":"SUM(K31:K34)","v":20409},25512,30615,35717,null,"I","交通費",2423,"○"]
["⑦","通信費","円",5400,{"$f":"ROUND($D36*E$28*12,0)","v":38880},51840,64800,77760,90720,3240,4320,5400,6480,7560,null,"J","保健医療費",6533,"○"]
["⑧","自動車維持費","円",14279,102809,137078,171348,205618,239887,8567,11423,14279,17135,19991,null,"K","娯楽・その他",51791,"○"]
["⑨","交通費","円",4701,33847,45130,56412,67694,78977,2821,3761,4701,5641,6581,null,"L","教育費","-"]
[null,"⑧～⑨",null,null,{"$f":"SUM(E37:E38)","v":136656},182208,227760,273312,318864,{"$f":"SUM(J37:J38)","v":11388},{"$f":"SUM(K37:K38)","v":15184},18980,22776,26572,null,"M","税金",53366]
["⑩","保健医療","円",6644,{"$f":"ROUND($D40*E$28*12,0)","v":47837},63782,79728,95674,111619,3986,5315,6644,7973,9302,null,"N","保険料・ローン支払い",10493,"○"]
["⑪","教養娯楽・その他","円",65256,469843,626458,783072,939686,1096301,39154,52205,65256,78307,91358,null,null,null,{"$f":"SUM(9,R26:R40)-R39","v":170179}]
["⑬","任意保険料ほか","円",9407,67730,90307,112884,135461,158038,5644,7526,9407,11288,13170]
["⑭","税金・社会保険料","円",53444,null,null,{"$f":"ROUND($D43*G$28*12,0)","v":641328},null,null,null,null,53444]
[]
[]
[null,"学習費の根拠"]
[null,"学習費","（万円）","10万人未満","10万人以上\n30万人未満","採用値"]
["①","公立幼稚園",null,14.6,16.5,{"$f":"ROUND(AVERAGE(D48:E48),1)","v":15.6}]
["②","公立小学校",null,28.4,33,{"$f":"ROUND(AVERAGE(D49:E49),1)","v":30.7}]
["③","公立中学校",null,45.3,55.6,50.5]
["④","公立高校",null,56.7,null,56.7]
["⑤","大学",null,149.9,null,149.9]

{"sheet":"営農SL_DB","index":6,"n_rows":94,"n_cols":18,"rows_kept":94,"cut":false,"hidden":true,"merged":[[0,1,0,2],[0,10,1,12],[1,1,1,2],[2,1,4,1],[2,10,38,10],[2,11,4,11],[5,1,7,1],[5,11,7,11],[8,1,10,1],[8,11,10,11],[11,1,13,1],[11,11,13,11],[14,1,16,1],[14,11,16,11],[23,11,25,11],[26,1,28,1],[44,0,44,2],[44,10,44,12],[29,1,31,1],[29,11,31,11],[32,1,34,1],[32,11,34,11],[35,1,37,1],[35,11,37,11],[38,1,38,2],[38,11,38,12],[39,0,43,0],[39,1,39,2],[39,10,43,10],[2,0,38,0],[43,1,43,2],[43,11,43,12],[42,1,42,2],[42,11,42,12],[26,11,28,11],[17,1,19,1],[17,11,19,11],[20,1,22,1],[20,11,22,11],[23,1,25,1],[39,11,39,12],[40,1,41,1],[40,11,41,11],[45,0,45,2],[47,0,51,0],[47,1,47,2],[48,1,49,1],[50,1,50,2],[51,1,51,2],[46,1,46,2]]}
[null,"選択品目",null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5]
[null,"最大営農時間",null,null,"←”D2”",null,null,null,null,null,null,null,null,"夏秋なす","オクラ","露地スナップえんどう","露地いんげん","サトイモ"]
["１アール当たりの労働時間","１月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,2,FALSE))","v":""},null,null,null,null,null,null,"1a当たり労働時間",1,"上",0,0,0,0,0]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,3,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",0,0,0,0,0]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,4,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",0,0,0,0,0]
[null,"２月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,5,FALSE))","v":""},null,null,null,null,null,null,null,2,"上",0,0,0,0,0]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,6,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",0,0,0,0,0]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,7,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",0,0,0,0,0]
[null,"３月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,8,FALSE))","v":""},null,null,null,null,null,null,null,3,"上",0,0,0,0,0]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,9,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",0,0,0,0,2]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,10,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",0,0.5,0,0,3.4]
[null,"４月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,11,FALSE))","v":""},null,null,null,null,null,null,null,4,"上",0,2,0,0,0.6]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,12,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",0,0.3,0,0,0]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,13,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",1,2.1999999999999997,0,0,0.4]
[null,"５月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,14,FALSE))","v":""},null,null,null,null,null,null,null,5,"上",0,1.4000000000000001,0,0,0.3]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,15,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",2.6,1.2,0,0,0.4]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,16,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",2,0.6,0,0,0.3]
[null,"６月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,17,FALSE))","v":""},null,null,null,null,null,null,null,6,"上",1,3,0,0,0.7]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,18,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",0.3,8.9,0,0,0.3]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,19,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",0,12,0,0,0.4]
[null,"７月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,20,FALSE))","v":""},null,null,null,null,null,null,null,7,"上",0.3,13.433333333333332,0,1,0.3]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,21,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",0,14.866666666666667,0,0.8,0.4]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,22,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",0,14.766666666666666,0,0,0.3]
[null,"８月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,23,FALSE))","v":""},null,null,null,null,null,null,null,8,"上",0.3,15.8,0.8,1.8,0.3]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,24,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",4.3,16.100000000000001,2.2999999999999998,0.4,0.3]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,25,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",6.6,15.8,1,0,0.3]
[null,"９月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,26,FALSE))","v":""},null,null,null,null,null,null,null,9,"上",9.3000000000000007,14.066666666666666,8.5,0.7,0.3]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,27,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",11.1,12.033333333333331,0.8,0.3,0]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,28,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",12.3,9.6999999999999993,4.5,8.3000000000000007,0]
[null,"１０月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,29,FALSE))","v":""},null,null,null,null,null,null,null,10,"上",12.6,6.6666666666666661,5.9,11.500000000000002,0]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,30,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",15.3,4,9.5,13.900000000000002,0]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,31,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",15.6,0,12.6,17.900000000000002,0]
[null,"１１月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,32,FALSE))","v":""},null,null,null,null,null,null,null,11,"上",12.3,0,16.100000000000001,20.3,4.5]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,33,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",12.6,0,15.5,16,6.75]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,34,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",10.5,0,12,9.6000000000000014,11.25]
[null,"１２月","上",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,35,FALSE))","v":""},null,null,null,null,null,null,null,12,"上",9,0,12,0,22.5]
[null,null,"中",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,36,FALSE))","v":""},null,null,null,null,null,null,null,null,"中",6,0,9,0,22.5]
[null,null,"下",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,37,FALSE))","v":""},null,null,null,null,null,null,null,null,"下",3,0,6,0,22.5]
[null,"計",null,{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,38,FALSE))","v":""},null,null,null,null,null,null,null,"計",null,148,169.33333333333331,116.5,102.5,101]
["1a当たり","農業収入",null,{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,39,FALSE))","v":""},null,null,null,null,null,null,"1a当たり","農業売上",null,135000,120000,150000,120000,120000]
[null,null,"単収(kg)",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,40,FALSE))","v":""},null,null,null,null,null,null,null,null,"単収(kg)",450,200,100,120,200]
[null,null,"単価（円/kg）",{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,41,FALSE))","v":""},null,null,null,null,null,null,null,null,"単価（円/kg）",300,600,1500,1000,600]
[null,"農業経営費",null,{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,42,FALSE))","v":""},null,null,null,null,null,null,null,"農業経営費",null,58203,43599,81988.2,63438.2,42111]
[null,"初年度経営費",null,{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,43,FALSE))","v":""},null,null,null,null,null,null,null,"初年度経営費",null,455000,455000,455000,455000,455000]
["1a当最大作業時間（週）",null,null,{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$2:$R$45,44,FALSE))","v":""},null,null,null,null,null,null,"1a当最大作業時間（週）",null,null,{"$f":"ROUND(7/10*15.6,1)","v":10.9},{"$f":"ROUND(7/10*16.1,1)","v":11.3},{"$f":"ROUND(7/10*16.1,1)","v":11.3},{"$f":"ROUND(7/10*20.3,1)","v":14.2},{"$f":"ROUND(7/10*22.5,1)","v":15.8}]
["限界面積(a)",null,null,{"$f":"IF(D2=\"\",\"\",ROUND(D2/D45,1))","v":""},null,null,null,null,null,null,null,null,null,"管理機：￥180,000（中古の場合）","管理機：￥180,000（中古の場合）","管理機：￥180,000（中古の場合）","管理機：￥180,000（中古の場合）","管理機：￥180,000（中古の場合）"]
[null,"年目",null,null,"1年目","2年目","3年目","4年目","5年目",null,null,null,null,"作業用車両※軽トラなど：￥200,000（中古の場合）","作業用車両※軽トラなど：￥200,000（中古の場合）","作業用車両※軽トラなど：￥200,000（中古の場合）","作業用車両※軽トラなど：￥200,000（中古の場合）","作業用車両※軽トラなど：￥200,000（中古の場合）"]
["限界面積当たり","農業売上",null,{"$f":"IF(D46=\"\",\"\",ROUNDUP(D40*D46/1000,0))","v":""},{"$f":"IF($D48=\"\",\"\",$D48/10)","v":""},{"$f":"IF($D48=\"\",\"\",$D48/10)","v":""},"","","","（収入）",null,null,null,"動力噴霧機：￥45,000（中古の場合）","背負い動力噴霧機：￥45,000（新品の場合）","動力噴霧機：￥45,000（中古の場合）","動力噴霧機：￥45,000（中古の場合）","背負い動力噴霧機：￥45000（新品の場合）"]
[null,null,"収量(kg)",{"$f":"D41","v":""},"","","","","",null,null,null,null,"刈払い機：￥30,000","刈払い機：￥30,000","刈払い機：￥30,000","刈払い機：￥30,000","刈払い機：￥30,000"]
[null,null,"単価（円/kg）",{"$f":"D42","v":""},"","","","","",null,null,null,null,"白黒マルチ","白黒マルチ","白黒マルチ","白黒マルチ","鍬（くわ）"]
[null,"初年度経費",null,{"$f":"IF(D46=\"\",\"\",ROUNDUP((D43*D46+D44)/1000,0))","v":""},{"$f":"IF($D51=\"\",\"\",$D51/10)","v":""},null,null,null,null,"（１年目支出）",null,null,null,"鍬（くわ）","鍬（くわ）","鍬（くわ）","鍬（くわ）","収穫用ハサミ"]
[null,"2年目以降農業経営費",null,{"$f":"IF(D46=\"\",\"\",ROUNDUP((D43*D46)/1000,0))","v":""},null,{"$f":"IF($D52=\"\",\"\",$D52/10)","v":""},{"$f":"IF($D52=\"\",\"\",$D52/10)","v":""},{"$f":"IF($D52=\"\",\"\",$D52/10)","v":""},{"$f":"IF($D52=\"\",\"\",$D52/10)","v":""},"（２年目以降支出）",null,null,null,"収穫用ハサミ","収穫用ハサミ","収穫用ハサミ","収穫用ハサミ","収穫用コンテナほか"]
[null,null,null,"（千円）","（万円）","（万円）","（万円）","（万円）","（万円）",null,null,null,null,"収穫用コンテナ","収穫用コンテナほか","収穫用コンテナ","収穫用コンテナ"]
[null,null,null,"必要な農具",null,null,null,null,null,null,null,null,null,"農薬タンク",null,"農薬タンクほか","農薬タンクほか"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,45,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,45,FALSE)))","v":""},null,null,null,null,null,null,null,null,null,"栽培用支柱ほか",null,"栽培用支柱","栽培用支柱"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,46,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,46,FALSE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,"玉巻きppテープ","玉巻きppテープ"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,47,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,47,FALSE)))","v":""},null,null,null,null,null,null,null,null,null,null,null,"キュウリネットほか","キュウリネットほか"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,48,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,48,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,49,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,49,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,50,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,50,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,51,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,51,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,52,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,52,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,53,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,53,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,54,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,54,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,55,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,55,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,56,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,56,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,57,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,57,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,58,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,58,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,59,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,59,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,60,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,60,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,61,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,61,FALSE)))","v":""},null,null,null,null,null,null,null,null,null,"↑↑N46からR70の範囲を必要な農具として結果シートに出力します。↑↑"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,62,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,62,FALSE)))","v":""}]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,63,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,63,FALSE)))","v":""},null,null,null,null,null,null,null,null,null,"夏秋なす","オクラ","露地スナップえんどう","露地いんげん","サトイモ"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,64,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,64,FALSE)))","v":""},null,null,null,null,null,null,null,null,"１月"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,65,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,65,FALSE)))","v":""},null,null,null,null,null,null,null,null,"２月"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,66,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,66,FALSE)))","v":""},null,null,null,null,null,null,null,null,"３月"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,67,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,67,FALSE)))","v":""},null,null,null,null,null,null,null,null,"４月",null,"△　　播種",null,null,"〇　　定植"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,68,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,68,FALSE)))","v":""},null,null,null,null,null,null,null,null,"５月","〇　　定植"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$2:$R$70,69,FALSE)=\"\",\"\",\"・\" & HLOOKUP($D$1,$N$2:$R$70,69,FALSE)))","v":""},null,null,null,null,null,null,null,null,"６月",null,"■　　収穫　"]
[null,null,null,null,null,null,null,null,null,null,null,null,"７月",null,"■　　収穫　"]
[null,null,null,"年間の農作業時間",null,null,null,null,null,null,null,null,"８月","■　　収穫　","■　　収穫　","△　　播種","△　　播種"]
[null,null,null,{"$f":"IF($D$1=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,1,FALSE))","v":""},null,null,null,null,null,null,null,null,"９月","■　　収穫　","■　　収穫　"]
[null,null,"1月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,2,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,2,FALSE)))","v":""},null,null,null,null,null,null,null,null,"１０月","■　　収穫　","■　　収穫　","■　　収穫　","■　　収穫　"]
[null,null,"2月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,3,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,3,FALSE)))","v":""},null,null,null,null,null,null,null,null,"１１月","■　　収穫　",null,"■　　収穫　","■　　収穫　","■　　収穫　"]
[null,null,"3月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,4,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,4,FALSE)))","v":""},null,null,null,null,null,null,null,null,"１２月",null,null,"■　　収穫　","■　　収穫　","■　　収穫　"]
[null,null,"4月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,5,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,5,FALSE)))","v":""}]
[null,null,"5月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,6,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,6,FALSE)))","v":""}]
[null,null,"6月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,7,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,7,FALSE)))","v":""}]
[null,null,"7月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,8,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,8,FALSE)))","v":""}]
[null,null,"8月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,9,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,9,FALSE)))","v":""}]
[null,null,"9月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,10,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,10,FALSE)))","v":""}]
[null,null,"10月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,11,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,11,FALSE)))","v":""}]
[null,null,"11月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,12,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,12,FALSE)))","v":""}]
[null,null,"12月",{"$f":"IF($D$1=\"\",\"\",IF(HLOOKUP($D$1,$N$73:$R$85,13,FALSE)=\"\",\"\",HLOOKUP($D$1,$N$73:$R$85,13,FALSE)))","v":""}]